| |
Pick n Pay Stores Limited and its subsidiaries
|
| |
Presented below are only those income statement and balance sheet items which have been impacted by the prior year adjustments. |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
February
2008
as
previously
stated
Rm |
|
Note 31.1
Discon-
tinued
operation
Rm
|
|
Note 31.2
Changes in
accounting
policy
Rm
|
|
Note 31.3
Reclassifi-
cations
Rm
|
Note 31.4
Correction
of
error
Rm
|
February
2008
as
restated
Rm |
| |
INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
| |
Revenue |
47 466.5 |
|
(2 950.4) |
|
(1 838.9) |
|
|
|
42 677.2 |
| |
Turnover |
45 380.7 |
|
(2 906.4) |
|
|
|
|
|
42 474.3 |
| |
Cost of merchandise sold |
(37 411.0) |
|
2 324.8 |
|
1 304.0 |
|
(434.0) |
|
(34 216.2) |
| |
Other trading income |
2 036.9 |
|
(40.1) |
|
(1 838.9) |
|
|
|
157.9 |
| |
Interest received |
48.9 |
|
(3.9) |
|
|
|
|
|
45.0 |
| |
Trading expenses |
(8 515.4) |
|
656.5 |
|
530.6 |
|
434.0 |
|
(6 894.3) |
| |
Employee costs |
(4 364.5) |
|
267.9 |
|
— |
|
46.3 |
|
(4 050.3) |
| |
Occupancy |
(1 140.3) |
|
131.3 |
|
— |
|
37.6 |
|
(971.4) |
| |
Operations |
(1 363.7) |
|
101.7 |
|
— |
|
64.0 |
|
(1 198.0) |
| |
Merchandising and administration |
(1 646.9) |
|
155.6 |
|
530.6 |
|
286.1 |
|
(674.6) |
| |
Profit before tax |
1 494.4 |
|
30.9 |
|
(4.3) |
|
|
|
1 521.0 |
| |
Tax |
(557.6) |
|
— |
|
1.3 |
|
|
|
(556.3) |
| |
Profit for the year – continuing operations |
936.8 |
|
(30.9) |
|
(3.0) |
|
|
|
964.7 |
| |
Loss for the year – discontinued operation |
— |
|
(30.9) |
|
(0.4) |
|
|
|
(31.3) |
| |
Profit the year |
936.8 |
|
— |
|
(3.4) |
|
|
|
933.4 |
| |
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
| |
Intangible assets |
1 187.3 |
|
|
|
|
|
|
(31.4) |
1 155.9 |
| |
Property, equipment and vehicles |
2 771.1 |
|
|
|
|
|
|
31.4 |
2 802.5 |
| |
Deferred Tax |
143.6 |
|
|
|
|
|
(37.8) |
|
105.8 |
| |
At 1 March 2007 |
|
|
|
|
|
|
(18.8) |
|
|
| |
Movement – 2008 financial year |
|
|
|
|
|
|
(19.0) |
|
|
| |
Inventory |
3 101.4 |
|
|
|
(72.9) |
|
|
|
3 028.5 |
| |
Share-based payment reserve |
113.2 |
|
|
|
|
|
(113.2) |
|
— |
| |
At 1 March 2007 |
|
|
|
|
|
|
(68.0) |
|
|
| |
Share options expense - 2008 |
|
|
|
|
|
|
(45.2) |
|
|
| |
Accumulated profits |
1 594.6 |
|
|
|
(55.0) |
|
113.2 |
|
1 652.8 |
| |
At 1 March 2007 |
|
|
|
|
(51.6) |
|
68.0 |
|
|
| |
Impact on 2008 financial year |
|
|
|
|
(3.4) |
|
45.2 |
|
|
| |
Foreign currency translation reserve |
412.2 |
|
|
|
|
|
(37.8) |
|
374.4 |
| |
At 1 March 2007 |
|
|
|
|
|
|
(18.8) |
|
|
| |
Movement – 2008 financial year |
|
|
|
|
|
|
(19.0) |
|
|
| |
Tax |
267.3 |
|
|
|
(17.9) |
|
|
|
249.4 |
| |
At 1 March 2007 |
|
|
|
|
(16.6) |
|
|
|
|
| |
Tax charge – 2008 |
|
|
|
|
(1.3) |
|
|
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |