| |
|
GROUP |
 |
 |
 |
 |
 |
| |
|
2010
Rm |
|
2009
Rm |
| 24.1 |
Operating lease asset |
|
|
|
| |
At 1 March |
19.3 |
|
10.9 |
| |
Accrual for future lease income |
14.2 |
|
8.4 |
| |
At 28 February |
33.5 |
|
19.3 |
| |
At 28 February future minimum rentals receivable from non-cancellable
sublease contracts amount to: |
|
|
|
| |
Cash flow due in 2011 |
139.8 |
|
88.6 |
| |
Creation of lease asset |
13.2 |
|
12.7 |
| |
Income in statement of comprehensive income |
153.0 |
|
101.3 |
| |
Cash flow due in 2012 – 2015 |
423.6 |
|
285.1 |
| |
(Reversal)/creation of lease asset |
(14.1) |
|
13.9 |
| |
Income in statement of comprehensive income |
409.5 |
|
299.0 |
| |
Cash flow due in 2015 |
153.9 |
|
297.2 |
| |
Reversal of lease asset |
(32.6) |
|
(45.9) |
| |
Income in statement of comprehensive income |
121.3 |
|
251.3 |
| |
Total operating lease income receivable |
683.8 |
|
651.6 |
| |
Comprising: |
|
|
|
| |
Total future cash flows |
717.3 |
|
670.9 |
| |
Operating lease asset |
(33.5) |
|
(19.3) |
 |
 |
 |
 |
 |
| 24.2 |
Operating lease liability |
|
|
|
| |
At 1 March |
658.5 |
|
626.9 |
| |
Accrual for future lease expenditure |
37.4 |
|
31.6 |
| |
At 28 February |
695.9 |
|
658.5 |
| |
At 28 February future non-cancellable minimum lease rentals are payable
during the following financial years: |
|
|
|
| |
Cash flow due in 2011 |
790.7 |
|
709.5 |
| |
Creation of lease liability |
30.0 |
|
25.5 |
| |
Statement of comprehensive income expense |
820.7 |
|
735.0 |
| |
Cash flow due in 2012 – 2015 |
2 966.3 |
|
2 752.3 |
| |
Reversal of lease liability |
(120.3) |
|
(107.9) |
| |
Statement of comprehensive income expense |
2 846.0 |
|
2 644.4 |
| |
Cash flow due after 2015 |
3 238.8 |
|
3 413.1 |
| |
Reversal of lease liability |
(605.6) |
|
(576.1) |
| |
Statement of comprehensive income expense |
2 633.2 |
|
2 837.0 |
| |
Total operating lease commitments |
6 299.9 |
|
6 216.4 |
| |
Comprising: |
|
|
|
| |
Total future cash flows |
6 995.8 |
|
6 874.9 |
| |
Operating lease liability |
(695.9) |
|
(658.5) |
 |
 |
 |
 |
 |