|
|
| |
| INCOME STATEMENT |
|
|
Reviewed |
|
Audited |
|
|
2004 |
Growth |
2003 |
|
|
Rm |
% |
Rm |
|
Revenue
(note 2) |
30
448.3 |
|
27
182.0 |
|
|
|
|
|
|
Turnover |
29
276.1 |
11.8 |
26
194.2 |
|
Cost
of merchandise sold |
(24
420.4) |
|
(21
552.3) |
|
Gross
profit |
4
855.7 |
|
4
641.9 |
|
Other
income |
1
076.1 |
|
875.9
|
|
Trading
expenses |
(5
142.8) |
|
(4
837.1) |
|
Trading
profit |
789.0
|
15.9 |
680.7
|
|
Interest
received |
81.9
|
|
91.8
|
|
Interest
paid |
(
46.6) |
|
(
41.4) |
|
Dividends
received |
14.2
|
|
20.1
|
|
Goodwill
amortisation |
(
36.8) |
|
(
38.6) |
|
Exceptional
items |
-
|
|
(
5.3) |
|
Profit
before tax |
801.7
|
13.3 |
707.3
|
|
Tax |
(
286.0) |
|
(
253.5) |
|
Net
profit for the year |
515.7
|
13.6 |
453.8
|
|
|
|
|
|
|
Trading profit margin |
2.7% |
|
2.6% |
|
Profit before tax margin |
2.7% |
|
2.7% |
|
|
|
|
|
|
Per
share - cents |
|
|
|
|
Headline
earnings (note 3) |
117.38 |
14.1 |
102.87 |
|
Earnings |
109.55 |
|
93.80 |
|
Fully
diluted headline earnings |
111.64 |
|
98.78 |
|
Fully
diluted
earnings |
104.26 |
|
90.17 |
|
Dividends |
|
|
|
|
Interim - No. 71 paid |
16.50 |
17.9 |
14.00 |
|
Final
- No. 72 payable |
63.50 |
15.5 |
55.00 |
|
Total |
80.00 |
15.9 |
69.00 |
|
Dividend
cover |
1.5 |
|
1.5 |
|
|