| |
|
GROUP |
| |
|
 |
|
|
|
| |
|
2009
Cents
per share |
|
|
2008
Cents
per share
Restated* |
| 6. |
BASIC, HEADLINE AND DILUTED EARNINGS/(LOSSES) PER SHARE |
|
|
|
|
| |
Basic (note 6.1) |
222.23 |
|
|
205.43 |
| |
Continuing operations |
247.35 |
|
|
212.31 |
| |
Discontinued operation |
(25.12) |
|
|
(6.88) |
| |
Headline (note 6.1) |
208.19 |
|
|
198.06 |
| |
Continuing operations |
232.48 |
|
|
204.94 |
| |
Discontinued operation |
(24.29) |
|
|
(6.88) |
| |
Diluted basic (note 6.2) |
220.45 |
|
|
195.75 |
| |
Continuing operations |
245.37 |
|
|
202.30 |
| |
Discontinued operation |
(24.92) |
|
|
(6.55) |
| |
Diluted headline (note 6.2) |
206.53 |
|
|
188.73 |
| |
Continuing operations |
230.62 |
|
|
195.28 |
| |
Discontinued operation |
(24.09) |
|
|
(6.55) |
 |
 |
 |
 |
 |
 |
| 6.1 |
Basic and headline earnings per share |
Rm |
|
|
Rm |
| |
The calculation of basic earnings (profit for the year) per share and headline earnings per share is based on: |
|
|
|
|
| |
Basic earnings (profit for the year) |
1 048.3 |
|
|
933.4 |
| |
Headline earnings |
982.1 |
|
|
899.9 |
| |
and: |
Number of
shares
000’s |
|
|
Number of
shares
000’s |
| |
The weighted average number of ordinary shares in issue during the year |
471 728.2 |
|
|
454 369.2 |
| |
Reconciliation between basic and headline earnings: |
Rm |
|
|
Rm |
| |
Basic earnings (profit for the year) |
1 048.3 |
|
|
933.4 |
| |
Adjustments (net of tax): |
(66.2) |
|
|
(33.5) |
| |
Loss on sale of equipment and vehicles |
13.7 |
|
|
4.4 |
| |
Loss on sale of equipment and vehicles – discontinued operation |
3.9 |
|
|
— |
| |
Profit on sale of property |
(68.7) |
|
|
— |
| |
Profit on sale of stores |
(15.1) |
|
|
(47.0) |
| |
Impairment of investment in associate |
— |
|
|
9.1 |
 |
 |
 |
 |
 |
 |
| |
Headline earnings |
982.1 |
|
|
899.9 |
| |
|
Number of
shares
000’s |
|
|
Number of
shares
000’s |
| |
Movement in the weighted average number of ordinary shares in issue comprises: |
|
|
|
|
| |
At 1 March |
454 369.2 |
|
|
456 137.4 |
| |
Effect of current year share issue |
— |
|
|
3 287.7 |
| |
Effect of prior year share issue |
16 712.3 |
|
|
— |
| |
Effect of current year share repurchases by the share trust |
(288.5) |
|
|
(6 337.0) |
| |
Effect of share sales on the take-up of share options |
1 343.0 |
|
|
1 422.8 |
| |
Prior year net share repurchases now fully weighted |
(407.8) |
|
|
(141.7) |
| |
At 28 February |
471 728.2 |
|
|
454 369.2 |