Cash flow statement
| Unaudited | Audited | |||||
| Six months ended | Year to | |||||
| Aug 2011 Rm |
Aug 2010 Rm |
Feb 2011 Rm |
||||
| Cash flows from operating activities | ||||||
| Trading profit | 492.2 | 720.3 | 1 417.7 | |||
| Loss on sale of property, equipment and vehicles | 3.9 | — | — | |||
| Depreciation and amortisation | 392.2 | 353.7 | 733.3 | |||
| Share options expense | 42.6 | 31.3 | 73.8 | |||
| Net operating lease obligations | 27.0 | 14.0 | 29.3 | |||
| Cash generated before movements in working capital | 957.9 | 1 119.3 | 2 254.1 | |||
| Movements in working capital: | 1 034.8 | (76.1) | (844.8) | |||
| Increase / (decrease) in trade and other payables | 1 234.7 | (155.0) | (678.1) | |||
| Increase in inventory | (11.2) | (109.5) | (349.1) | |||
| (Increase) / decrease in trade and other receivables | (188.7) | 188.4 | 182.4 | |||
| Cash generated by trading activities | 1 992.7 | 1 043.2 | 1 409.3 | |||
| Interest received | 13.5 | 21.9 | 39.5 | |||
| Interest paid | (71.8) | (60.1) | (111.0) | |||
| Cash generated by operations | 1 934.4 | 1 005.0 | 1 337.8 | |||
| Dividends paid | (498.0) | (633.5) | (808.0) | |||
| Tax paid | (180.6) | (230.9) | (526.3) | |||
| Net cash from operating activities – continuing operations | 1 255.8 | 140.6 | 3.5 | |||
| Net cash (utilised in) / from operating activities – discontinued operation | (65.8) | 45.3 | 13.9 | |||
| Total net cash from operating activities | 1 190.0 | 185.9 | 17.4 | |||
| Cash flows from investing activities | ||||||
| Intangible asset additions | (117.3) | (52.5) | (82.5) | |||
| Property, equipment and vehicle additions | (551.0) | (521.2) | (1 163.2) | |||
| Purchase of operations | (58.7) | — | — | |||
| Proceeds on sale of property, equipment and vehicles | 27.4 | — | 21.9 | |||
| Loans repaid | 10.4 | 14.9 | 34.5 | |||
| Net cash utilised in investing activities – continuing operations | (689.2) | (558.8) | (1 189.3) | |||
| Net cash utilised in investing activities – discontinued operation | (17.9) | (78.0) | (151.4) | |||
| Total net cash utilised in investing activities | (707.1) | (636.8) | (1 340.7) | |||
| Cash flows from financing activities | ||||||
| Debt raised / (repaid) | 405.1 | (13.0) | (32.5) | |||
| Share repurchases | (25.5) | (68.3) | (90.2) | |||
| Proceeds from employees on settlement of share options | 30.7 | 36.4 | 25.1 | |||
| Net cash from / (utilised in) financing activities – continuing operations | 410.3 | (44.9) | (97.6) | |||
| Net cash from financing activities – discontinued operation | 12.4 | 10.0 | 10.0 | |||
| Total net cash from / (utilised in) financing activities | 422.7 | (34.9) | (87.6) | |||
| Net increase / (decrease) in cash and cash equivalents | 905.6 | (485.8) | (1 410.9) | |||
| Cash and cash equivalents at 1 March | (431.8) | 1 055.3 | 1 055.3 | |||
| Effect of exchange rate fluctuations on cash and cash equivalents | (81.5) | (10.4) | (76.2) | |||
| Cash and cash equivalents at 31 August / 28 February | 392.3 | 559.1 | (431.8) | |||
| Continuing operations | 360.7 | 344.6 | (547.4) | |||
| Discontinued operation | 31.6 | 214.5 | 115.6 | |||