Notes to the financial information
for the period ended 30 August 2015
1. |
BASIS OF PREPARATION AND ACCOUNTING POLICIES |
The condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards, IAS 34 Interim Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial Reporting Standards Council and the requirements of the Companies Act of South Africa. The accounting policies applied in the preparation of these interim financial statements are in terms of International Financial Reporting Standards and are consistent with those applied in the financial statements for the 52 weeks ended 1 March 2015. These interim financial statements have been prepared by the Finance Division under the supervision of the Chief Financial Officer, Mr Bakar Jakoet CA(SA), and have not been audited or reviewed by the Group’s external auditors, Ernst & Young Inc. |
2. |
RELATED PARTY TRANSACTIONS |
During the period, certain companies within the Group entered into transactions with each other. These intra-group transactions are eliminated on consolidation. Related parties are unchanged from those reported at 1 March 2015. For further information please refer to note 27 of the 2015 Group financial statements and note 9 of the 2015 Company financial statements. |
3. |
SHARE CAPITAL |
|||
Unaudited |
Unaudited |
Audited |
||
Authorised |
||||
800 000 000 (2014: 800 000 000) ordinary shares of 1.25 cents each |
10.0 |
10.0 |
10.0 |
|
Issued |
||||
527 249 082 (2014: 527 249 082) ordinary shares of 1.25 cents each |
6.6 |
6.6 |
6.6 |
|
5% of the unissued shares of the Company may be utilised, and is available, to settle the Company’s obligations under the employee share schemes. |
||||
The holders of ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at meetings of the Company. |
||||
4. |
REVENUE |
||||
Unaudited |
Unaudited |
Audited |
|||
Turnover |
34 855.8 |
32 110.6 |
66 940.8 |
||
Finance income |
29.8 |
26.0 |
59.4 |
||
Other trading income |
320.0 |
316.0 |
602.9 |
||
Franchise fee income |
161.5 |
145.8 |
294.4 |
||
Operating lease income |
42.2 |
33.6 |
67.3 |
||
Commissions and other income |
116.3 |
136.6 |
241.2 |
||
35 205.6 |
32 452.6 |
67 603.1 |
5. |
OPERATING SEGMENTS |
||||
Unaudited |
South |
Rest of |
Total |
||
2015 |
|||||
Total segment revenue |
33 650.1 |
1 958.3 |
35 608.4 |
||
External revenue |
33 650.1 |
1 555.5 |
35 205.6 |
||
Direct deliveries* |
– |
402.8 |
402.8 |
||
Segment external turnover |
33 307.6 |
1 548.2 |
34 855.8 |
||
Segmental profit** |
334.2 |
115.7 |
449.9 |
||
Other information |
|||||
Statement of comprehensive income |
|||||
Finance income |
27.6 |
2.2 |
29.8 |
||
Finance costs |
(55.7) |
– |
(55.7) |
||
Depreciation and amortisation |
441.4 |
14.4 |
455.8 |
||
Share of associate’s income |
– |
15.7 |
15.7 |
||
Statement of financial position |
|||||
Total assets |
14 728.3 |
1 145.4 |
15 873.7 |
||
Total liabilities |
12 531.8 |
315.9 |
12 847.7 |
||
Additions to non-current assets |
596.4 |
15.1 |
611.5 |
||
2014 |
|||||
Total segment revenue |
31 030.1 |
1 732.4 |
32 762.5 |
||
External revenue |
31 030.1 |
1 422.5 |
32 452.6 |
||
Direct deliveries* |
– |
309.9 |
309.9 |
||
Segment external turnover |
30 688.1 |
1 422.5 |
32 110.6 |
||
Segmental profit** |
230.8 |
135.1 |
365.9 |
||
Other information |
|||||
Statement of comprehensive income |
|||||
Finance income |
23.5 |
2.5 |
26.0 |
||
Finance costs |
(59.9) |
– |
(59.9) |
||
Depreciation and amortisation |
416.3 |
11.0 |
427.3 |
||
Share of associate’s income |
– |
11.1 |
11.1 |
||
Statement of financial position |
|||||
Total assets |
12 853.1 |
1 019.0 |
13 872.1 |
||
Total liabilities |
11 014.5 |
321.2 |
11 335.7 |
||
Additions to non-current assets |
391.2 |
6.6 |
397.8 |
| * |
Direct deliveries are issues to franchisees directly by Group suppliers facilitated through the Group’s supply chains that are not included in revenue on the statement of comprehensive income. | |
| ** |
Segmental profit is the reported measure used for evaluating the Group’s operating segments performance. On an overall basis the segmental profit is equal to the Group’s reported profit before tax. The Rest of Africa segment’s segmental profit comprises the segment’s trading result and directly attributable costs only. No allocations are made for indirect or incremental cost incurred by the South Africa segment relating to the Rest of Africa segment. |
6. |
BASIC, HEADLINE AND DILUTED EARNINGS PER SHARE |
||||
Unaudited |
Unaudited |
Audited |
|||
Basic earnings per share |
32.83 |
26.72 |
88.78 |
||
Diluted earnings per share |
31.62 |
25.79 |
86.54 |
||
Headline earnings per share |
32.94 |
26.51 |
88.01 |
||
Diluted headline earnings per share |
31.73 |
25.59 |
85.80 |
||
Rm |
Rm |
Rm |
|||
6.1 |
Basic and headline earnings |
||||
Reconciliation between basic and headline earnings: |
|||||
Profit for the period |
172.3 |
137.9 |
461.8 |
||
Profit attributable to forfeitable share plan shares |
(2.9) |
– |
(3.5) |
||
Basic earnings for the period |
169.4 |
137.9 |
458.3 |
||
Adjustments: |
0.6 |
(1.1) |
(4.0) |
||
Loss/(profit) on sale of property, plant and equipment |
0.8 |
(1.6) |
(5.6) |
||
Tax effect of (loss)/profit on sale of property, plant and equipment |
(0.2) |
0.5 |
1.6 |
||
Adjustments attributable to forfeitable share plan shares |
– |
– |
– |
||
Headline earnings |
170.0 |
136.8 |
454.3 |
||
Basic earnings (profit for the period) |
169.4 |
137.9 |
458.3 |
||
Dilutive effect of share options |
(4.1) |
(3.2) |
(6.8) |
||
Diluted basic earnings |
165.3 |
134.7 |
451.5 |
||
Headline earnings |
170.0 |
136.8 |
454.3 |
||
Dilutive effect of share options |
(4.1) |
(3.2) |
(6.7) |
||
Diluted headline earnings |
165.9 |
133.6 |
447.6 |
||
000’s |
000’s |
000’s |
|||
6.2 |
Number of shares |
||||
Weighted average number of ordinary shares in issue |
516 143.3 |
516 170.7 |
516 238.6 |
||
Diluted weighted average number of ordinary shares in issue |
522 916.2 |
522 231.5 |
521 711.4 |
||
Number of shares in issue |
527 249.1 |
527 249.1 |
527 249.1 |
||
7. |
FINANCIAL INSTRUMENTS |
All financial instruments held by the Group are measured at amortised cost, with the exception of derivative financial instruments and certain items included in trade and other payables. The latter are measured at fair value through profit or loss, are categorised into level 2 of the fair value hierarchy and are considered to be immaterial. Level 2 is defined as using inputs other than quoted prices that are observable for the asset or liability either directly (prices) or indirectly (derived from prices). The carrying value of all financial instruments approximate their fair value. |