| |
|
|
GROUP |
|
COMPANY |
|
| |
|
|
2009
|
|
|
2008
|
|
2009
|
|
|
2008
|
|
| |
|
|
Rm |
|
|
Rm |
|
Rm |
|
|
Rm |
|
| |
Notes |
|
|
|
|
Restated* |
|
|
|
|
|
|
| Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
1 |
|
50 135.8 |
 |
|
42 677.6 |
|
395.7 |
|
|
356.4 |
|
| Turnover |
|
|
49 862.1 |
|
|
42 474.3 |
|
— |
|
|
— |
|
| Cost of merchandise sold |
|
|
(40 404.7) |
|
|
(34 216.2) |
|
— |
|
|
— |
|
| Gross profit |
|
|
9 457.4 |
|
|
8 258.1 |
|
— |
|
|
— |
|
| Other trading income |
1 |
|
201.8 |
|
|
158.3 |
|
— |
|
|
0.4 |
|
| Trading expenses |
|
|
(7 958.9) |
|
|
(6 894.3) |
|
— |
|
|
— |
|
| Employee costs |
|
|
(4 624.0) |
|
|
(4 050.3) |
|
— |
|
|
— |
|
| Occupancy |
|
|
(1 071.2) |
|
|
(971.4) |
|
— |
|
|
— |
|
| Operations |
|
|
(1 414.1) |
|
|
(1 198.0) |
|
— |
|
|
— |
|
| Merchandising and administration |
|
|
(849.6) |
|
|
(674.6) |
|
— |
|
|
— |
|
| Loss on sale of equipment and vehicles |
|
|
(13.7) |
|
|
(4.4) |
|
|
|
|
— |
|
| Trading profit |
|
|
1 686.6 |
|
|
1 517.7 |
|
— |
|
|
0.4 |
|
| Interest received |
|
|
71.9 |
|
|
45.0 |
|
— |
|
|
— |
|
| Interest paid |
|
|
(107.5) |
|
|
(79.2) |
|
— |
|
|
— |
|
| Profit on sale of property |
|
|
68.7 |
|
|
— |
|
— |
|
|
— |
|
| Profit on sale of stores |
|
|
15.1 |
|
|
47.0 |
|
— |
|
|
— |
|
| Operating profit |
|
|
1 734.8 |
|
|
1 530.5 |
|
— |
|
|
0.4 |
|
| Dividends received |
|
|
— |
|
|
— |
|
395.7 |
|
|
356.0 |
|
| Impairment of investment in associate |
|
|
— |
|
|
(9.1) |
|
— |
|
|
— |
|
| Profit before tax |
|
|
1 734.8 |
|
|
1 521.4 |
|
395.7 |
|
|
356.4 |
|
| Tax |
|
|
(568.0) |
|
|
(556.4) |
|
— |
|
|
(0.1) |
|
| Profit for the year from continuing operations |
|
|
1 166.8 |
|
|
965.0 |
|
395.7 |
|
|
356.3 |
|
| Loss for the year from discontinued operation |
|
|
(118.5) |
|
|
(31.3) |
|
— |
|
|
— |
|
| Profit for the year |
|
|
1 048.3 |
|
|
933.7 |
|
395.7 |
|
|
356.3 |
|
| Profit for the year attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity holders of the Company |
|
|
571.9 |
|
|
518.7 |
|
395.7 |
|
|
356.3 |
|
| Minority shareholders |
|
|
476.4 |
|
|
415.0 |
|
— |
|
|
— |
|
| |
|
|
1 048.3 |
|
|
933.7 |
|
395.7 |
|
|
356.3 |
|
| Earnings/(losses) per share – cents |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
3 |
|
111.11 |
|
|
101.18 |
|
|
|
|
|
|
| Continuing operations |
|
|
123.66 |
|
|
104.57 |
|
|
|
|
|
|
| Discontinued operation |
|
|
(12.55) |
|
|
(3.39) |
|
|
|
|
|
|
| Diluted |
3 |
|
108.78 |
|
|
96.58 |
|
|
|
|
|
|
| Continuing operations |
|
|
121.20 |
|
|
99.92 |
|
|
|
|
|
|
| Discontinued operation |
|
|
(12.42) |
|
|
(4.34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
