Pick n Pay Stores Limited Unaudited condensed consolidated interim results for the 26 weeks ended 30 August 2015

Consolidated statement of changes in equity for the period ended 30 August 2015

Unaudited

Share
capital
Rm

Treasury
shares
Rm

Retained
earnings
Rm

Foreign
currency
translation
reserve
Rm

Total
equity
Rm

At 2 March 2014

6.0

(145.7)

2 849.1

(6.8)

2 702.6

Total comprehensive income for the period

–

–

263.6

(6.5)

257.1

Profit for the period

–

–

261.9

–

261.9

Exchange rate differences on translating foreign operations

–

–

–

(6.5)

(6.5)

Remeasurement in retirement scheme assets

–

–

1.7

–

1.7

Transactions with owners

–

(17.0)

(403.0)

–

(420.0)

Dividends paid

–

–

(366.8)

–

(366.8)

Share repurchases

–

(122.7)

–

–

(122.7)

Net effect of settlement of employee share options

–

105.7

(75.5)

–

30.2

Share-based payments expense

–

–

39.3

–

39.3

At 31 August 2014

6.0

(162.7)

2 709.7

(13.3)

2 539.7

Total comprehensive income for the period

–

–

631.1

(4.9)

626.2

Profit for the period

–

–

599.8

–

599.8

Exchange rate differences on translating foreign operations

–

–

–

(4.9)

(4.9)

Remeasurement in retirement scheme assets

–

–

31.3

–

31.3

Transactions with owners

–

(6.4)

(29.4)

–

(35.8)

Dividends paid

–

–

(95.0)

–

(95.0)

Share repurchases

–

(55.2)

–

–

(55.2)

Net effect of settlement of employee share options

–

48.8

(35.0)

–

13.8

Share-based payments expense

–

–

100.6

–

100.6

At 1 March 2015

 

6.0

(169.1)

3 311.4

(18.2)

3 130.1

Total comprehensive income for the period

 

–

–

327.4

2.9

330.3

Profit for the period

 

–

–

322.5

–

322.5

Exchange rate differences on translating foreign operations

 

–

–

–

2.9

2.9

Remeasurement in retirement scheme assets

 

–

–

4.9

–

4.9

Transactions with owners

 

–

(2.1)

(429.4)

–

(431.5)

Dividends paid

 

–

–

(473.0)

–

(473.0)

Share repurchases

 

–

(61.8)

–

–

(61.8)

Net effect of settlement of employee share options

 

–

59.7

(42.7)

–

17.0

Share-based payments expense

 

–

–

86.3

–

86.3

At 30 August 2015

 

6.0

(171.2)

3 209.4

(15.3)

3 028.9