Pick n Pay Stores Limited Unaudited condensed consolidated interim results for the 26 weeks ended 30 August 2015

Notes to the financial information
for the period ended 30 August 2015

1.

BASIS OF PREPARATION AND ACCOUNTING POLICIES

The condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards, IAS 34 Interim Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial Reporting Standards Council and the requirements of the Companies Act of South Africa. The accounting policies applied in the preparation of these interim financial statements are in terms of International Financial Reporting Standards and are consistent with those applied in the financial statements for the 52 weeks ended 1 March 2015. These interim financial statements have been prepared by the Finance Division under the supervision of the Chief Financial Officer, Mr Bakar Jakoet CA(SA), and have not been audited or reviewed by the Group’s external auditors, Ernst & Young Inc.


2.

RELATED PARTY TRANSACTIONS

During the period, certain companies within the Group entered into transactions with each other. These intra-group transactions are eliminated on consolidation. Related parties are unchanged from those reported at 1 March 2015. For further information please refer to note 27 of the 2015 Group financial statements and note 9 of the 2015 Company financial statements.


3.

SHARE CAPITAL

Unaudited
26 weeks to
30 August
2015
Rm

Unaudited
26 weeks to
31 August
2014
Rm

Audited
52 weeks to
1 March
2015
Rm

Authorised

800 000 000 (2014: 800 000 000) ordinary shares of 1.25 cents each

10.0

10.0

10.0

Issued

488 450 321 (2014: 487 322 321) ordinary shares of 1.25 cents each

6.0

6.0

6.0

24 422 516 of the unissued shares of the Company may be utilised to settle the Company’s obligations under the employee share schemes. To date, 10 743 000 shares have been issued, resulting in 13 679 516 remaining.

The holders of ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at meetings of the Company.

During the 26 week period ended 30 August 2015, 1.1 million shares were issued with a value of R61.07 per share to subsidiary companies within the Group to be utilised as share based payments in terms of a forfeitable share plan (FSP) as approved by shareholders at the extraordinary general meeting held on 12 February 2014.


4.

REVENUE

Unaudited
26 weeks to
30 August
2015
Rm

Unaudited
26 weeks to
31 August
2014
Rm

Audited
52 weeks
to 1 March
2015
Rm

Turnover

34 855.8

32 110.6

66 940.8

Finance income

29.7

26.0

59.4

Other trading income

320.0

316.0

602.9

Franchise fee income

161.5

145.8

294.4

Operating lease income

42.2

33.6

67.3

Commissions and other income

116.3

136.6

241.2

35 205.5

32 452.6

67 603.1


5.

OPERATING SEGMENTS

Unaudited

South
Africa
Rm

Rest of
Africa
Rm

Total
operations
Rm

2015

Total segment revenue

33 650.0

1 958.3

35 608.3

External revenue

33 650.0

1 555.5

35 205.5

Direct deliveries*

402.8

402.8

Segment external turnover

33 307.6

1 548.2

34 855.8

Segmental profit**

335.3

115.7

451.0

Other information

Statement of comprehensive income

Finance income

27.5

2.2

29.7

Finance costs

55.7

55.7

Depreciation and amortisation

441.4

14.4

455.8

Share of associate’s income

15.7

15.7

Statement of financial position

Total assets

14 727.3

1 145.4

15 872.7

Total liabilities

12 527.9

315.9

12 843.8

Additions to non-current assets

596.4

15.1

611.5

2014

Total segment revenue

31 030.1

1 732.4

32 762.5

External revenue

31 030.1

1 422.5

32 452.6

Direct deliveries*

309.9

309.9

Segment external turnover

30 688.1

1 422.5

32 110.6

Segmental profit**

231.7

135.1

366.8

Other information

Statement of comprehensive income

Finance income

23.5

2.5

26.0

Finance costs

59.9

59.9

Depreciation and amortisation

416.3

11.0

427.3

Share of associate’s income

11.1

11.1

Statement of financial position

Total assets

12 853.1

1 019.0

13 872.1

Total liabilities

11 011.2

321.2

11 332.4

Additions to non-current assets

391.2

6.6

397.8

  *

Direct deliveries are issues to franchisees directly by Group suppliers facilitated through the Group’s supply chains that are not included in revenue on the statement of comprehensive income.
  **



Segmental profit is the reported measure used for evaluating the Group’s operating segments performance. On an overall basis the segmental profit is equal to the Group’s reported profit before tax. The Rest of Africa segment’s segmental profit comprises the segment’s trading result and directly attributable costs only. No allocations are made for indirect or incremental cost incurred by the South Africa segment relating to the Rest of Africa segment.

6.

BASIC, HEADLINE AND DILUTED EARNINGS PER SHARE

Unaudited
26 weeks to
30 August
2015
Cents
per share

Unaudited
26 weeks to
31 August
2014
Cents
per share

Audited
52 weeks to
1 March
2015
Cents
per share

Basic earnings per share

66.40

54.39

178.79

Diluted earnings per share

65.13

53.52

176.24

Headline earnings per share

66.62

53.98

177.26

Diluted headline earnings per share

65.35

53.12

174.72

Rm

Rm

Rm

6.1

Basic and headline earnings

Reconciliation between basic and headline earnings:

Profit for the period

322.5

261.9

861.7

Profit attributable to forfeitable share plan shares

(4.6)

(6.5)

Basic earnings for the period

317.9

261.9

855.2

Adjustments:

1.1

(2.0)

(7.4)

Loss/(profit) on sale of property, plant and equipment

1.5

(3.0)

(10.4)

Tax effect of (loss)/profit on sale of property, plant and equipment

(0.4)

1.0

3.0

Adjustments attributable to forfeitable share plan shares

Headline earnings

319.0

259.9

847.8

000’s

000’s

000’s

6.2

Number of shares

Weighted average number of ordinary shares in issue

478 689.7

481 536.3

478 309.0

Diluted weighted average number of ordinary shares in issue

488 053.9

489 333.6

485 245.3

Number of shares in issue

488 450.3

487 322.3

487 322.3


7.

FINANCIAL INSTRUMENTS

All financial instruments held by the Group are measured at amortised cost, with the exception of derivative financial instruments and certain items included in trade and other payables. The latter are measured at fair value through profit or loss, are categorised into level 2 of the fair value hierarchy and are considered to be immaterial. Level 2 is defined as using inputs other than quoted prices that are observable for the asset or liability either directly (prices) or indirectly (derived from prices). The carrying value of all financial instruments approximate their fair value.