Statements of changes in equity

for the year ended 28 February 2010

 

  Notes   Share  
capital  
Rm  
Share  
premium  
Rm  
Treasury  
shares  
Rm  
Accu-  
mulated  
profits  
Rm  
Foreign  
currency  
translation  
reserve  
Rm  
Minority  
interest  
Rm  
Total  
Rm  
GROUP                
At 1 March 2008   6.6   120.8   (54.4)  431.2   204.7   632.3   1 341.2  
Total comprehensive income for the year   —   —   —   571.9   (53.9)  431.5   949.5  
Profit for the year*         575.4     479.4   1 054.8  
Foreign currency translation differences           (53.9)  (44.9)  (98.8) 
Change in accounting policy*         (3.5)    (3.0)  (6.5) 
Transactions with owners   —   —   —   (327.8)  (0.8)  (266.3)  (594.9) 
Dividends paid 5         (395.9)      (395.9) 
Dividends paid by subsidiary to minorities 5             (321.9)  (321.9) 
Share repurchases 8       (4.6)        (4.6) 
Subsidiary’s share repurchases         (9.3)    (7.7)  (17.0) 
Net effect of settlement of employee share options 8       4.6         4.6  
Net effect of settlement of subsidiary's share options         44.1     36.7   80.8  
Share options expense         32.2     26.9   59.1  
Impact of movement in treasury shares         1.1   (0.8)  (0.3)  —  
At 28 February 2009   6.6   120.8   (54.4)  675.3   150.0   797.5   1 695.8  
Total comprehensive income for the year   —   —   —   627.3   40.1   560.4   1 227.8  
Profit for the year         646.0     542.3   1 188.3  
Actuarial losses         (18.7)    (15.6)  (34.3) 
Foreign currency translation differences           40.1   33.7   73.8  
Transactions with owners   —   —   (8.4)  (420.7)  (0.2)  (350.0)  (779.3) 
Dividends paid 5         (447.3)      (447.3) 
Dividends paid by subsidiary to minorities 5             (367.3)  (367.3) 
Share repurchases 8       (13.5)        (13.5) 
Subsidiary’s share repurchases         (36.2)    (30.4)  (66.6) 
Net effect of settlement of employee share
    
options
8       5.1         5.1  
Net effect of settlement of subsidiary's share options         25.6     21.4   47.0  
Share options expense         35.9     30.1   66.0  
Cancellation of treasury shares in subsidiary         (1.5)    (1.2)  (2.7) 
Impact of movement in treasury shares         2.8   (0.2)  (2.6)  —  
At 28 February 2010   6.6   120.8   (62.8)  881.9   189.9   1 007.9   2 144.3  
COMPANY                
At 1 March 2008   6.6   120.8   —   0.2   —   —   127.6  
Total comprehensive income for the year   —   —   —   395.7   —   —   395.7  
Profit for the year         395.7       395.7  
Transactions with owners   —   —   —   (395.9)  —   —   (395.9) 
Dividends paid 5         (395.9)    —   (395.9) 
At 28 February 2009   6.6   120.8   —   —   —   —   127.4  
Total comprehensive income for the year   —   —   —   447.2   —   —   447.2  
Profit for the year         447.2       447.2  
Transactions with owners   —   —   —   (447.3)  —   —   (447.3) 
Dividends paid 5           (447.3)  —   (447.3) 
At 28 February 2010   6.6   120.8   —   (0.1)  —   —   127.3  

*Restated – refer note 31.1 of the Pick n Pay Stores Limited’s financial statements.

 

 

p of page