Statements of comprehensive income

for the year ended 28 February 2010

 

      GROUP   COMPANY
  Notes   2010  
Rm  
  2009  
Rm*  
  2010  
Rm  
  2009  
Rm  
Continuing operations                  
Revenue 1   54 996.9     50 135.8     447.8     395.7  
Turnover     54 734.5     49 862.1     —     —  
Cost of merchandise sold     (44 576.4)    (40 404.7)    —     —  
Gross profit     10 158.1     9 457.4     —     —  
Other trading income 1   186.5     201.8     —     —  
Trading expenses     (8 686.5)    (7 949.9)    (0.6)    —  
Employee costs     (4 925.6)    (4 615.0)    —     —  
Occupancy     (1 225.9)    (1 071.2)    —     —  
Operations     (1 651.1)    (1 414.1)    —     —  
Merchandising and administration     (883.9)    (849.6)    (0.6)    —  
Loss on sale of equipment and vehicles     (5.6)    (13.7)        —  
Trading profit/(loss)     1 652.5     1 695.6     (0.6)    —  
Interest received     75.9     71.9     —     —  
Interest paid     (91.6)    (107.5)    —     —  
Profit on sale of property     190.9     68.7     —     —  
Profit on sale of stores     —     15.1     —     —  
Operating profit/(loss)     1 827.7     1 743.8     (0.6)    —  
Dividends received 1   —     —     447.8     395.7  
Profit before tax     1 827.7     1 743.8     447.2     395.7  
Tax 3   (531.9)    (570.5)    —     —  
Profit for the year from continuing operations     1 295.8     1 173.3     447.2     395.7  
Loss for the year from discontinued operation     (107.5)    (118.5)    —     —  
Profit for the year     1 188.3     1 054.8     447.2     395.7  
Other comprehensive income                  
Exchange rate differences on translating foreign operations     73.8     (98.8)    —     —  
Retirement benefit actuarial losses     (34.3)    (6.5)    —     —  
Total comprehensive income for the year     1 227.8     949.5     447.2     395.7  
Comprehensive income for the year attributable to:                  
Equity holders of the Company     667.4     518.0     447.2     395.7  
Minority shareholders     560.4     431.5     —     —  
      1 227.8     949.5     447.2     395.7  
Earnings/(losses) per share – cents                  
Basic 4   125.38     111.79          
Continuing operations     136.73     124.34          
Discontinued operation     (11.35)    (12.55)         
Diluted 4   121.99     109.45          
Continuing operations     133.21     121.87          
Discontinued operation     (11.22)    (12.42)         

*Restated – refer note 31.1 of the Pick n Pay Stores Limited’s financial statements.

 

 

p of page